County Profile for Baxter - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,192,913 Total Charges 431,767,475
Fixed Assets 62,439,862 Contract Allowance 282,096,537
Other Assets 52,650,407 Operating Revenue 149,670,938
Total Assets 162,283,182 Operating Expenses 159,420,822
Current Liabilities 24,788,911 Operating Margin -9,749,884
Long Term Liabilities 64,312,815 Other Income 10,696,020
Total Equity 73,181,456 Other Expense 1,064,671
Total Liabilities and Equity 162,283,182 Net Profit or Loss -118,535

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,966 Revenue per Bed $1,076,769 Revenue per Person $149,670,938
Net Margin per Discharge ($1,170) Net Margin per Bed ($70,143) Net Margin per Person ($9,749,884)
Net Profit per Discharge ($14) Net Profit per Bed ($853) Net Profit per Person ($118,535)
Net Fixed Assets per Discharge $7,495 Net Fixed Assets per Bed $449,208 Net Fixed Assets per Bed $62,439,862
Long Term Debt per Discharge $7,720 Long Term Debt per Bed $462,682 Long Term Debt per Person $64,312,815
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 710 Net Fixed Assets 797 Population Estimate 1,151
Total Revenue 706 Long Term Liabilities 557 Total Patient Discharges 650
Net Margin 2,902 Total Patient Beds 765
Net Profit or Loss 2,564

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,822,608 26,576,260 0.6706
31 Intensive Care Unit 6,006,514 9,949,249 0.6037
32 Coronary Care Unit 0 0
43 Nursery 1,084,832 1,689,078 0.6423
44 Skilled Nursing Care 0 0
50 Operating Room 9,419,234 54,382,068 0.1732
51 Recovery Room 2,756,909 8,455,385 0.3261
52 Labor and Delivery Room 1,691,111 2,456,934 0.6883

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,543,806 13 Nursing Administration 3,709,972
02,03 Captial Related - Movable Equipment 866,807 14 Central Services and Supply 1,303,492
04 Employee Benefits 12,174,985 15 Pharmacy 924,763
05 Administrative and General 17,077,361 16 Medical Records and Medical Library 3,429,311
06 Maintenance and Repairs 3,528,697 17 Social Services 613,596
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,371,425 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,133,032 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,677,247

County Profile for Baxter - 2013